Problem 1: A company has expected free cash flows of $1.45 million, $2.93 million, and $3.2 million in the next three years. Beginning in year 4, the expected cash flows will grow by 3% in perpetuity. What's the value of this company as of today using both 10% and a 12% discount rate?