You have been asked to develop a capitation rate for a primary care group based on the following projections:
Service Annual Frequency/1,000 Cost per Service
Inpatient Visits 100 $7,000.00
Office Visits 3,000 $45.00
Lab/X-ray 500 $25.00
What per-member per-month (PMPM) rate would be required to break even, ignoring any copayments?