What is the value per share be of a company with the following dividends?
Next years Dividend is expected to be $1.40
Expect Div Growth rates
13.40%
12.70%
10.80%
9.65%
7.70%
ROE = 13.47%
Plowback Rate= 61%
US T-BILL = 1.15%
BETA = 1.07
expect ret in Mkt = 10.83%
Please compute with excel