Summer Tyme, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $6.2 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $478,800 after 3 years. The project requires an initial investment in net working capital of $684,000. The project is estimated to generate $5,472,000 in annual sales, with costs of $2,188,800. The tax rate is 31 percent and the required return on the project is 18 percent.
a) What is the project's year 0 net cash flow?
b) What is the project's year 1 net cash flow?
c) What is the project's year 2 net cash flow?
d) What is the project's year 3 net cash flow?
e) What is the NPV?