A proposed new investment has projected sales of $635,000, Variable Costs are 44% of sales, and Fixed Costs are $193,000, depreciation is $54,000. Prepare a pro-forma income statement assuming a tax rate of 34%.
What is the projected Net Income? What is Operating Cash Flow and EBITDA?
Please show your work