Problem
You are advising HealthRx on a potential sale of its business (a "sell side"). You have been assigned the task of performing a comparable company analysis for HealthRx in order to present a reasonable valuation for HealthRx. You have compiled all the relevant data in the file we've given you above.
Including HealthRx in the peer group, what is the per-share equity value for HealthRx based on the peer group's median Year 1 EV/Revenue multiple?