You are considering the following project. What is the NPV of the project?
Project life: 3 years
Equipment:
Cost: $18,000
Economic life: 3 years
Salvage value: $4,000
Initial investment in net working capital: $2,000
Revenue: $13,000 in year 1, with a nominal growth rate of 5% per year
Fixed cost: $3,000 in year 1
Variable cost: 30% of revenue
Corporate tax rate (T): 40%
WACC for the project: 10%
This project does not create incidental effect.
a. -$1,338.68
b. -$1,286.65
c. -$1,261.12
d. -$1,310.09