Suppose you are thinking of purchasing the stock of ABC, Inc. and you expect it to pay a $1 dividend in one year from now, and dividend of $1.30 in two year from now and you believe that you can sell the stock for $12.50 at the end of year 2. If you require a return of 10% on investments of this risk, what is the intrinsic value of the stock at current year?