The Adams Company, a merchandising firm, has budgeted its activity for November according to the following information:
• Sales at $455,000, all for cash
• Merchandise inventory on October 31 was $188,000.
• The cash balance November 1 was $28,000.
• Selling and administrative expenses are budgeted at $59,100 for November and are paid for in cash.
• Budgeted depreciation for November is $24,600.
• The planned merchandise inventory on November 30 is $248,000.
• The cost of goods sold is 67% of the selling price.
• All purchases are paid for in cash.
What are the budgeted cash disbursements for November?