Problem: Consider the following set of financial statements:
GLOBAL GOODIES, INC.
Income Statements
(in 000's, except EPS)
2006 2007 2008
Net Sales $2100 $3051 $3814
Cost of Goods Sold 681 995 1040
Gross Profit 1419 2056 2774
Selling & Admin Expenses 610 705 964
Operating Profit 809 1351 1810
Interest Expense 11 75 94
Income Before Tax 798 1276 1716
Income Tax @ 33% 263 421 566
Net Income $535 $855 $1150
Dividends Paid 0 0 0
Increase in Retained Earnings $535 $855 $1150
Avg Number of Common Shares 2326 2326 2326
EPS $0.230 $0.367 $0.494
(see balance sheet)
GLOBAL GOODIES, INC.
BALANCE SHEETS
(in 000's) as of Dec 31, years ended:
2006 2007 2008
Assets:
Cash & Equivalents $224 $103 $167
Accounts Receivable 381 409 564
Inventories 307 302 960
Other Current Assets 69 59 29
Total Current Assets 981 873 1720
Prop. Plant & Equip, Gross 1901 3023 3742
Less Accum Depr (81) (82) (346)
Prop. Plant & Equip, Net 1820 2941 3396
Other Fixed Assets 58 101 200
Total Assets $2859 $3915 $5316
Liabilities & Equity:
Accounts Payable $210 $405 $551
Short Term Debt 35 39 72
Total Current Liabilities 245 444 623
Long Term Debt 17 19 91
Total Liabilities 262 463 714
Common Stock 2062 2062 2062
Retained Earnings 535 1390 2540
Total Equity 2597 3452 4602
Total Liabilities & Equity $2859 $3915 $5316
Q1. Was Global Goodies more or less profitable in 2008 than it was in 2006? Justify your answer using at least two ratios.
Q2. Was Global Goodies more or less liquid at the end of 2008 than it was at the end of 2006? Justify your answer using at least two ratios.