Warner associates are forecast to grow by 100% in the first year and 50% in the second year. Afterward, it will grow by a rate that is known only indirectly. Its ROE is .2 and its retention rate is 30%. Furthermore, its unlevered beta is 1, tax rate is 40%, and D/E is .5/.5. Additionally, the risk premium is 5%, and the T bond 10 year rate is .04. Derive the cost of equity, beta levered and the price of the stock, if the first dividend is $10.