Daphne’s Treats and Toys is a retail pet supply chain that is trying to value itself for a potential sale. They currently earn $1.8 million in EBITDA, they have $5 M in outstanding par value debt, and their stock is currently trading at $55 per share with 100,000 shares outstanding.
One of Daphne’s competitors, Rover’s Rawhides was recently acquired for $33.68 per share. Prior to the acquisition attempt, they were trading at $18.61 per share. Analysts noted that the value of the consideration offered for the firm’s assets in the takeover offer was 10 times EBITDA (i.e. EV/EBITDA = 10).
Using the comparable transactions approach, what should Daphne’s Toys and Treats value their firm's stock at per share? Use the average of the two available methods.