Problem - Best Buy Co., Inc.'s consolidated balance sheets from its 2007 annual report are presented in the excel file.
Best Buy Co., Inc. Consolidated Statements of Earnings ($ in millions, except per share amounts)
|
Fiscal Years Ended
|
3-Mar-07
|
25-Feb-06
|
26-Feb-05
|
|
|
|
|
Revenue
|
$35,934
|
$30,848
|
$27,433
|
Cost of goods sold
|
27,165
|
23,122
|
20,938
|
|
|
|
|
Gross Profit
|
8,769
|
7,726
|
6,495
|
Selling, general and admin expenses
|
6,770
|
6,082
|
5,053
|
|
|
|
|
Operating income
|
1,999
|
1,644
|
1,442
|
Net interest income
|
111
|
77
|
1
|
Gain on investments
|
20
|
0
|
0
|
|
|
|
|
Earnings from continuing operations before income tax expense
|
2,130
|
1,721
|
1,443
|
Income Tax expense
|
752
|
581
|
509
|
Minority interest in earnings
|
1
|
0
|
0
|
|
|
|
|
Earnings from continuing operations
|
1,377
|
1,140
|
943
|
Gain on disposal of discontinued operations, net of tax
|
0
|
0
|
50
|
|
|
|
|
Net earnings
|
1,377
|
1,140
|
$984
|
|
|
|
|
Basic Earnigns per share:
|
|
|
|
Continuing operations
|
2.79
|
2.33
|
1.91
|
Gain on disposal of discontinued operations
|
0
|
0
|
0.1
|
Diluted earnings per share
|
2.79
|
2.27
|
1.96
|
|
|
|
|
Basic weighted-average common shares outstanding (millions)
|
482.1
|
490.3
|
488.9
|
Diluted weighted-average common shares outstanding (millions)
|
496.2
|
504.8
|
505
|
Required -
a. Using the balance sheets, prepare a vertical common-size analysis for 2007 and 2006. Use total assets as a base.
b. Using the balance sheets, prepare a horizontal common-size analysis for 2007 and 2006. Use 2006 as the base.
c. Comment on significant trends that appear in (a) and (b).