Using the available data and information prepare the


While on assignment you discover that you have misplaced the balance sheet of Bird Corporation as of January 1, Year 1. However, you do have the following data on Bird Corporation:

BIRD CORPORATION

Post-closing Trial Balance

December 31, Year 1

Debit balances


Cash

$100,000

Accounts receivable

120,000

Inventory

130,000

Property, plant, and equipment

550,000

Other noncurrent investments

200,000

Total

$1,100,000

Credit balances


Accounts payable

$100,000

Current portion of long-term debt

80,000

Accumulated depreciation

270,000

Long-term debt

200,000

Common stock

300,000

Retained earnings

150,000

Total

$1,100,000

BIRD CORPORATION

Statement of Cash Flows

For Year Ended December 31, Year 1

Cash flows from operations


Net income



$150,000

Add (deduct) adjustment to cash basis




Depreciation


$ 85,000


Loss on sale of equipment


5,000


Gain on sale of noncurrent investments


(50,000)


Increase in accounts receivable


(30,000)


Increase in inventories


(20,000)


Increase in accounts payable


40,000

30000

Cash from operations



180000

Cash flows from investing activities




Additions to property and equipment


(150,000)


Sale of equipment


10,000


Sale of investments


95,000


Cash used for investing activities



(45000)

Cash flows from financing activities




Issuance of common stock


10000


Additions to long-term debt

15000



Decrease in current portion of long-term debt

(30000)

(15,000)


Cash dividends


(80,000)


Cash used for financing activities



(85,000)

Net increase in cash



$50,000







Required:

Using the available data and information, prepare the balance sheet of Bird Corporation as of January 1, Year 1. T-accounts can be helpful in reconstructing the individual accounts. (Note: Equipment sold had accumulated depreciation of $50,000.)

Solution Preview :

Prepared by a verified Expert
Managerial Accounting: Using the available data and information prepare the
Reference No:- TGS0788257

Now Priced at $40 (50% Discount)

Recommended (95%)

Rated (4.7/5)