UHF Antennas, Inc., produces and sells a unique television antenna. The company has just opened a new plant to manufacture the antenna, and the following cost and revenue data have been reported for the first month of the new plant's operation:
|
|
|
|
|
Beginning inventory
|
|
|
0
|
|
Units produced
|
|
|
35,000
|
|
Units sold
|
|
|
30,000
|
|
|
|
|
|
|
Sales price per unit
|
|
$
|
50
|
|
Selling and administrative expenses:
|
|
|
|
|
Variable per unit
|
|
$
|
2
|
|
Fixed (total)
|
|
$
|
360,000
|
|
Manufacturing costs:
|
|
|
|
|
Direct materials cost per unit
|
|
$
|
9
|
|
Direct labor cost per unit
|
|
$
|
8
|
|
Variable manufacturing overhead cost per unit
|
|
$
|
3
|
|
Fixed manufacturing overhead (total)
|
|
$
|
350,000
|
|
|
Management is anxious to see how profitable the new antenna will be and has asked that an income statement be prepared for the month. Assume that direct labor is a variable cost.
|
Required:
|
a.
|
Assuming that the company uses absorption costing, compute the unit product cost and prepare an income statement. (Input all amounts as positive values.)
|
Absorption costing income statement
|
(Click to select)Direct materialsSalesSelling and administrative expensesManufacturing overheadFixed expenses
|
$
|
(Click to select)Manufacturing overheadDirect materialsFixed expensesSelling and administrative expensesCost of goods sold
|
|
|
|
(Click to select)Gross lossGross margin
|
|
(Click to select)Selling and administrative expensesSalesManufacturing overheadDirect materialsCost of goods sold
|
|
|
|
(Click to select)Net operating incomeNet operating loss
|
$
|
|
|
|
b.
|
Assuming that the company uses variable costing, compute the unit product cost and prepare an income statement. (Input all amounts as positive values.)
|
Variable costing income statement
|
(Click to select)Manufacturing overheadFixed expensesDirect materialsVariable cost of good soldSales
|
|
$
|
Variable expenses:
|
|
|
(Click to select)Fixed manufacturing overheadFixed selling and administrative expensesVariable cost of goods soldVariable selling and administrative expensesSales
|
$
|
|
(Click to select)Variable selling and administrative expensesSalesFixed manufacturing overheadFixed selling and administrative expensesVariable cost of goods sold
|
|
|
|
|
|
Contribution margin
|
|
|
Fixed expenses:
|
|
|
(Click to select)Variable cost of goods sold Sales Fixed selling and administrative expenses Fixed manufacturing overhead Variable selling and administrative expenses
|
|
|
(Click to select)Fixed manufacturing overhead Sales Variable selling and administrative expenses Fixed selling and administrative expenses Variable cost of goods sold
|
|
|
|
|
|
(Click to select)Net operating income Net operating loss
|
|
$
|
|
|
|
|
c.
|
Reconcile the absorption costing and variable costing net operating income figures in (a) and (b) above.(Input all amounts as positive values.)
|
|
|
|
Net operating income under variable costing
|
$
|
(Click to select)Add fixed manufacturing overhead deferred in inventory under absorption costing Less fixed manufacturing overhead deferred in inventory under absorption costing
|
|
|
|
Net operating income under absorption costing
|
$
|