Dobson Manufacturing Company uses a job order cost system with manufacturing overhead applied to products
on the basis of direct labor dollars. At the beginning of the most recent period, the company estimated its
total direct labor cost to be $50,100 and its total manufacturing overhead cost to be $85,170.
|
|
Several incomplete general ledger accounts showing the transactions that occurred during the
most recent accounting period follow:
|
Required:
|
1.
|
Calculate the predetermined overhead rate.
|
|
|
|
|
|
Predetermined Overhead Rate
|
|
% of Direct Labor Cost
|
|
2.
|
Fill in the missing values in the T-accounts.
|
Raw Materials Inventory
|
|
|
|
Beginning Balance
|
14300
|
|
|
Purchases
|
93400
|
|
|
Ending Balance
|
29900
|
|
|
Work in Process Inventory
Beginning Balance
|
28500
|
|
|
Direct Materials
|
68900
|
|
|
Direct labor
|
40100
|
|
|
Applied Overhead
|
|
|
|
Ending Balance
|
18600
|
|
|
Finished Goods Inventory
Beginning Balance
|
41600
|
|
|
Cost of Goods Completed
|
|
|
|
Ending Balance
|
49500
|
|
|
Cost of Goods Sold
Unadjusted Cost of Goods Sold
|
|
|
|
Adjusted Cost of Goods Sold
|
|
|
|
Sales Revenue
Manufacturing Overhead
Indirect Materials
|
8900
|
|
Applied Overhead
|
Indirect Labor
|
13600
|
|
|
Factory Depreciation
|
11700
|
|
|
Factory Rent
|
5300
|
|
|
Factory Utilities
|
1800
|
|
|
Other Factory costs
|
9000
|
|
|
Actual Overhead
|
50300
|
|
|
Selling, General, Administrative Expenses
Adm. Salaries
|
26400
|
|
|
Office Deprecation
|
18100
|
|
|
Advertising
|
14800
|
|
|
Ending Balance
|
59300
|
|
|
3.
|
Compute over- or underapplied overhead.
|
4.
|
Prepare a statement of cost of goods manufactured and sold including the adjustment for over-
or underapplied overhead.
|
Dodson Manufacturing Company
Cost of Goods Manufactured Report and sold
|
|
|
|
|
|
|
|
Direct Materials Used in Production
|
|
|
|
|
|
|
|
Total Current Manufacturing Costs
|
|
|
|
Total Work in Process
|
|
|
|
Cost of Goods Manufactured
|
|
|
|
Cost of Goods Available for Sale
|
|
|
|
Unadjusted Cost of Goods Sold
|
|
|
|
|
|
Adjusted Cost of Goods Sold
|
|
5.
|
Prepare a brief income statement for the company.
|
Dodson Manufacturing Company
Income Statement
|
|
|
|
|
|
|
|
Net Income from Operations
|
|