The comparative balance sheet of Amelia Enterprises, Inc. at December 31, 2014 and 2013, is as follows:
|
Dec. 31, 2014
|
Dec. 31, 2013
|
Assets
|
|
|
Cash
|
$51,710
|
|
$63,230
|
|
Accounts receivable (net)
|
79,450
|
|
85,240
|
|
Merchandise inventory
|
113,500
|
|
105,650
|
|
Prepaid expenses
|
4,620
|
|
3,200
|
|
Equipment
|
231,200
|
|
189,290
|
|
Accumulated depreciation-equipment
|
(60,110)
|
|
(46,420)
|
|
|
Total
|
$420,370
|
|
$400,190
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
Accounts payable (merchandise creditors)
|
$88,280
|
|
$83,640
|
|
Mortgage note payable
|
0
|
|
120,060
|
|
Common stock, $1 par
|
13,000
|
|
8,000
|
|
Paid-in capital in excess of par-common stock
|
208,000
|
|
113,000
|
|
Retained earnings
|
111,090
|
|
75,490
|
|
|
Total
|
$420,370
|
|
$400,190
|
|
Additional data obtained from the income statement and from an examination of the accounts in the ledger for 2014 are as follows:
- Net income, $91,140.
- Depreciation reported on the income statement, $29,400.
- Equipment was purchased at a cost of $57,620, and fully depreciated equipment costing $15,710 was discarded, with no salvage realized.
- The mortgage note payable was not due until 2016, but the terms permitted earlier payment without penalty.
- 5,000 shares of common stock were issued at $20 for cash.
- Cash dividends declared and paid, $55,540.