Summer Tyme, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $6.264 million.
The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which time it will have a market value of $487,200. The project requires an initial investment in net working capital of $696,000.
The project is estimated to generate $5,568,000 in annual sales, with costs of $2,227,200. The tax rate is 32 percent and the required return on the project is 12 percent.
Required:
(a) What is the project's year 0 net cash flow?
b) What is the project's year 1 net cash flow? What is the project's year 2 net cash flow? What is the project's year 3 net cash flow?