Estimate the value of a firm (P0) whose cash flow is projected to grow at a compound annual average rate of 35% for the next 5-years and then assume a more normal 5% annual growth rate.
The current year’s cash flow is $4 million.
The firm’s weighted average cost of capital during the high growth period is 18% and then drops to the industry average rate of 12% beyond the fifth year.