The balance sheet of Platinum Ltd. as on 31st march 2016 is as below
Liabilities
|
Amount
|
Assets
|
Amount
|
Share capital
4000 shares of Rs 100 each fully paid
General Reserve
Profit and loss Account
Sundry creditors
Income tax reserve
Total
|
400000
80000
64000
256000
120000
920000
|
Land and building
Plant and machinery
Patents
Stock
Debtors
Bank
Preliminary Expenses
Total
|
220000
260000
40000
96000
176000
104000
24000
920000
|
The expert valuer valued land and building at Rs 480000, Goodwill at Rs 320000 and Plant and machinery at Rs 240000. Out of the total debtors, it is found that debtors of Rs 16000 are bad. The profits of the company for the three years ended on March 31st have been as follows:
1999- Rs 160000, 2000- Rs 180000, 2001- Rs 212000. The company follows the practice of transferring 25% of profits to general reserve. Similar type of companies earns 10% of the value of their shares. Ascertain the value of shares of company under fair value method.