The Alcindor Company is similar to and is in the same industry as the Walton company. Both Alcindor Company and Walton Company have a cost of equity of 12%, cost of debt of 8%, and 30% debt. If Walton company has revenues (R) of $1000, operating margin(m) of 15%, a tax rate (T) of 40% investment rate (I) of 8%, growth rate (g) of 18% and 5 years of supernormal growth (n) and Zero growth thereafter, what value should Alcindor Company be willing to pay Walton company?