The 5-year average trailing P/E of a stock is 18x. The last year EPS was $4.25 and the estimated EPS for the next year is $4.50. Company also paid a dividend of $3.00 last year and is expected to pay a dividend of 3.10 next year. Based on the company’s own trailing P/E, the stock is worth