Suppose you are able to borrow funds with a 3-year loan with monthly loan payments to finance the capital investment. The bank has agreed to a interest rate matching the appropriate discount rate on the project(or projects). Prepare a loan amortization table for this loan assuming you make fixed monthly payments. What is the principal balance on the loan after 1 year