Budgets
Sunshine Corporation has found that 60% of its sales in any given month are credit sales, while the remainders are cash sales. Of the Credit sales, the company has experienced the following collection
Pattern:
25% received in the month of the sale
50% received in the month after the sale
15% received two months after the sale
10% of the credit sales are never received
November sales for last year were $85,000, while December sales Were $110,000. Projected sales for the next three months are as follows:
January sales $ 145,000
February sales $115,000
March sales $175,000
Requirement
Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter.