Southlake Corporation issued $900,000 of 8% bonds on March 1, 20X1. The bonds pay interest on March 1 and September 1 and mature in 10 years. Assume the independent cases that follow.
- Case A-The bonds are issued at 100.
- Case B-The bonds are issued at 96.
- Case C-The bonds are issued at 105.
Southlake uses the straight-line method of amortization.
Instructions:
|
Complete the following table:
|
|
|
|
|
Case A
|
Case B
|
Case C
|
- Cash inflow on the issuance date
|
_______
|
_______
|
_______
|
- Total cash outflow through maturity
|
_______
|
_______
|
_______
|
- Total borrowing cost over the life of the bond issue
|
_______
|
_______
|
_______
|
- Interest expense for the year ended December 31, 20X1
|
_______
|
_______
|
_______
|
- Amortization for the year ended December 31, 20X1
|
_______
|
_______
|
_______
|
- Unamortized premium as of December 31, 20X1
|
_______
|
_______
|
_______
|
- Unamortized discount as of December 31, 20X1
|
_______
|
_______
|
_______
|
- Bond carrying value as of December 31, 20X1
|
_______
|
_______
|
_______
|