Problem
Pulam, Inc. prepared the following master budget items for July.
Budgeted Production and Sales 30,000 units
Variable Manufacturing Costs:
Direct Materials $45,000
Direct Labor $60,000
Variable Overhead $75,000
Fixed Overhead $100,000
Total Manufacturing Costs $280,000
During July, Pulam actually sold 24,000 units. Prepare a flexible budget for Pulam based on actual sales.
Be sure to show total flexible budgeted costs for direct materials, direct labor, variable overhead, fixed costs and total costs just like the original budget.