The summarized accounts of Ragidem pk are shown below:
Group consolidated profit and loss accounts (fm)
|
1988
|
1989
|
1990
|
1991
|
1992
|
Turnover
|
220
|
264
|
294
|
314
|
327
|
Operating profit
|
30
|
32
|
34
|
39
|
43
|
Add interest
|
|
|
|
|
|
receivable
|
|
|
|
|
|
|
31
|
33
|
35
|
40
|
44
|
less Interest payable
|
7
|
7
|
10
|
12
|
16
|
Profit before tax
|
24
|
26
|
25
|
28
|
28
|
less Taxation
|
7
|
7
|
6
|
9
|
9
|
|
17
|
19
|
19
|
19
|
19
|
Extraordinary items
|
2
|
|
1
|
|
1
|
|
19
|
19
|
20
|
19
|
20
|
Dividends
|
5
|
6
|
6
|
7
|
8
|
Retained earnings
|
14
|
13
|
14
|
12
|
12
|
Group consolidated balance sheets (fm)
1988 1989 1990 1991 1992
Ordinary share capital
(£1 par value) 45 45 45 45 45
74
|
87
|
101
|
113
|
125
|
119
|
132
|
146
|
158
|
170
|
Reserves
16% unsecured loan
(1990-93)
|
20
|
20
|
15
|
10
|
5
|
10% debenture (1993)
|
18
|
18
|
18
|
18
|
18
|
Bank loan-variable
|
|
|
|
|
|
rate (note 1)
|
|
4
|
11
|
29
|
41
|
Capital employed
|
£157
|
£174
|
£190
|
£215
|
£234
|
Land, buildings, plant etc. (note 2)
|
87
|
106
|
112
|
112
|
116
|
Long-term investments
|
8
|
8
|
8
|
8
|
9
|
Fixed assets
|
95
|
114
|
120
|
120
|
125
|
0 |
|
96
|
100
|
109
|
125
|
Debtors
|
59
|
60
|
74
|
91
|
111
|
Cash
|
9
|
23
|
16
|
|
15
|
Current assets
|
148
|
179
|
190
|
200
|
251
|
Creditors
|
34
|
47
|
49
|
55
|
61
|
Tax payable
|
9
|
8
|
10
|
11
|
12
|
Dividends
|
5
|
6
|
6
|
7
|
8
|
Short-term loans
|
38
|
58
|
55
|
32
|
61
|
Current liabilities
|
86
|
119
|
120
|
105
|
142
|
Net assets employed
|
£157
|
£174
|
£190
|
£215
|
£234
|
Note 1: This loan is renegotiated each year, the current date for repay- ment is 1996.
Note 2: Capital expenditure has been contracted amounting to £30m for the year 1993.
1988
|
1989
|
1990
|
1991
|
1992
|
380
|
420
|
378
|
370
|
320
|
10
|
10
|
14
|
15
|
18
|
Average share price Ragidem (pence)
Average P/E ratio for the industry
You are required to:
Prepare a report commenting on the main features of the financial performance of Ragidem pk.
(i) Present suitable ratios which highlight the main features of the financial performance of Ragidem pk.
(ii) Prepare a report commenting on these features.