Prepare General Journal entry General Ledger entry, Unadjusted Trial Balance, Adjusted Trial Balance, Post-Closing Trial Balance and Balance Sheet.
I-Teck Company Chart of Accounts |
100 |
Petty Cash |
110 |
Cash |
120 |
Accounts Receivable |
121 |
Allowance for Doubtful Accounts |
130 |
Merchandise Inventory |
140 |
Office Supplies |
145 |
Prepaid Advertising |
150 |
Prepaid Insurance |
155 |
Prepaid Rent |
160 |
Computer Equipment |
161 |
Accumulated Depreciation, Computer Equipment |
165 |
Office Furniture |
166 |
Accumulated Depreciation, Office Furniture |
170 |
Service Vehicle |
171 |
Accumulated Depreciation, Service Vehicle |
190 |
Patent |
220 |
Accounts Payable |
225 |
Interest Payable |
230 |
Salaries Payable |
240 |
Unearned Revenue |
250 |
Notes Payable |
300 |
Steven Jobbs, Capital |
301 |
Steven Jobbs, Withdrawals |
400 |
Sales Revenue |
401 |
Sales Returns and Allowances |
402 |
Sales Discounts |
500 |
Cost of Goods Sold |
520 |
Advertising Expense |
560 |
Depreciation Expense, Computer Equipment |
565 |
Depreciation Expense, Office Furniture |
570 |
Depreciation Expense, Delivery Van |
575 |
Bad Debt Expense |
576 |
Bank Charges Expense |
578 |
Credit Card Expense |
580 |
Delivery Expense |
582 |
Insurance Expense |
584 |
Interest Expense |
586 |
Miscellaneous Selling Expense |
587 |
Office Supplies Expense |
588 |
Over Short Expense |
589 |
Postage Expense |
590 |
Rent Expense |
592 |
Salaries Expense |
595 |
Telephone Expense |
598 |
Utilities Expense |
900 |
Income Summary |
I-Teck Company Trial Balance October 31, 2011 |
Account No. |
Account Title |
Debit |
Credit |
110 |
Cash |
$ 63,511.35 |
|
120 |
Accounts Receivable |
60,917.50 |
|
121 |
Allowance for Doubtful Accounts |
|
1,750.00 |
130 |
Merchandise Inventory |
92,225.00 |
|
140 |
Office Supplies |
1,190.00 |
|
150 |
Prepaid Insurance |
13,420.00 |
|
160 |
Computer Equipment |
23,800.00 |
|
161 |
Accumulated Depreciation, Computer Equipment |
|
2,975.00 |
165 |
Office Furniture |
22,190.00 |
|
166 |
Accumulated Depreciation, Office Furniture |
|
1,925.00 |
190 |
Patent |
8,239.00 |
|
220 |
Accounts Payable |
|
30,348.64 |
250 |
Notes Payable |
|
56,000.00 |
300 |
Steven Jobbs, Capital |
|
50,210.64 |
301 |
Steven Jobbs, Withdrawals |
16,800.00 |
|
400 |
Sales Revenue |
|
661,283.00 |
401 |
Sales Returns and Allowances |
8,944.60 |
|
402 |
Sales Discounts |
2,152.50 |
|
500 |
Cost of Goods Sold |
325,830.40 |
|
520 |
Advertising Expense |
1,452.37 |
|
576 |
Bank Charges Expense |
486.15 |
|
578 |
Credit Card Expense |
104.00 |
|
580 |
Delivery Expense |
2,503.48 |
|
586 |
Miscellaneous Selling Expense |
887.29 |
|
589 |
Postage Expense |
2,370.59 |
|
590 |
Rent Expense |
28,000.00 |
|
592 |
Salaries Expense |
124,214.91 |
|
595 |
Telephone Expense |
1,898.22 |
|
598 |
Utilities Expense |
3,354.92 |
|
|
Total |
$804,492.28 |
$804,492.28 |
I-Teck Company Schedule of Accounts Receivable October 31, 2011 |
Dixon Company |
$ 1,803.20 |
Minitron Inc. |
5,425.00 |
Office Depot |
1,260.00 |
Staples |
23,224.60 |
Toys"R"Us |
4,559.80 |
Visions |
24,644.90 |
Total |
$ 60,917.50 |
|
|
I-Teck Company Schedule of Accounts Payable October 31, 2011 |
Apple Company |
$ 2,444.68 |
Gates Suppliers |
11,530.40 |
Mason Products |
5,363.82 |
Sony Company |
11,009.74 |
Total |
$ 30,348.64 |