Question
On 30thJune 2011 Peach Ltd acquired 100 per cent of the shares in Pear Ltd for $730,000 The following shows the financial positions of the companies as at 30 June 2011 (immediately following the acquisition).
|
|
|
|
Peach Ltd |
Pear Ltd |
| Equity |
$ |
$ |
| Share capital |
1,314,000 |
292,000 |
| Retained earnings |
438,000 |
219,000 |
|
1,752 000 |
511 000 |
| Liabilities |
|
|
| Accounts payable |
160,600 |
102,200 |
| Long-term loans |
292,000 |
277,400 |
| Total liabilities |
$452,600 |
379,600 |
| Total equity and liabilities |
$2,204,600 |
$890,600 |
| Assets |
|
|
| Cash |
146,000 |
73,000 |
| Accounts receivable |
189,800 |
131,400 |
| Inventory |
292,000 |
160,600 |
| Investment in Pear Ltd |
730,000 |
| Land |
438,000 |
146,000 |
| Property, Plant and Equipment (PPE) |
584,000 |
511,000 |
| Accumulated depreciation on PPE |
(175,200) |
(131,400) |
| Total assets |
$2,204,600 |
$890,600 |
Additional Information:·All of the assets and liabilities of Pear Limited were valued at fair value at acquisition with the exception of the land,which had a fair value of $204,500.·The tax rate is 30 per cent.
Required
Prepare the consolidation journal entries and consolidation worksheet for the above entities.Adapted from Leo et al. (2009) Company accounting (8thed) John Wiley and Sons, Milton,Queensland.