Question: Please prepare the common size statement of the Income statement for three years (2010, 2009, 2008).
| |
Dec 2010 |
Dec 2009 |
Dec 2008 |
| Revenue |
67,809.0 |
50,009.0 |
48,296.0 |
| Cost of Goods Sold |
16,279.0 |
8,888.0 |
8,112.0 |
| Gross Profit |
51,530.0 |
41,121.0 |
40,184.0 |
| Gross Profit Margin (%) |
0.8 |
0.8 |
0.8 |
| SG&A Expense |
19,614.0 |
14,875.0 |
14,537.0 |
| Depreciation & Amortization |
5,404.0 |
2,877.0 |
2,668.0 |
| Operating Income |
13,760.0 |
11,119.0 |
11,726.0 |
| Operating Margin (%) |
0.2 |
0.2 |
0.2 |
| Nonoperating Income |
(2,941.0) |
195.0 |
(2,804.0) |
| Nonoperating Expenses |
(1,397.0) |
(487.0) |
-- |
| Income Before Taxes |
9,422.0 |
10,827.0 |
9,694.0 |
| Income Taxes |
1,124.0 |
2,197.0 |
1,645.0 |
| Net Income After Taxes |
8,298.0 |
8,630.0 |
8,049.0 |
| Continuing Operations |
8,298.0 |
8,630.0 |
8,026.0 |
| Discontinuing Operations |
(9.0) |
14.0 |
78.0 |
| Total Operations |
8,257.0 |
8,635.0 |
8,104.0 |
| Total Net Income |
8,257.0 |
8,635.0 |
8,104.0 |
| Net Profit Margin (%) |
0.1 |
0.2 |
0.2 |
| Diluted EPS from Continuing Operations |
1.0 |
1.2 |
1.2 |
| Diluted EPS from Total Operations |
1.0 |
1.2 |
1.2 |
| Diluted EPS from Total Net Income |
1.0 |
1.2 |
1.2 |
| Dividends Per Share |
0.7 |
0.8 |
1.3 |