Response to the following problem:
The management of Mecca Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year:
|
|
Ending Balances
|
|
Cash
|
??
|
|
Accounts receivables
|
$8,100
|
|
Supplies inventory
|
$3,200
|
|
Equipment
|
$34,000
|
|
Accumulated depreciation
|
$16,000
|
|
Accounts payables
|
$1,800
|
|
Common stock
|
$5,000
|
|
Retained earnings
|
??
|
The beginning balance of retained earnings was $28,000, net income is budgeted to be $ 11,500 and dividends are budgeted to be $ 4,800.
Required:
Prepare the company's budgeted balance sheet.