Prepare income statement and balance sheet of al-arabia


Assignment Problem: Financial Accounting

Question 1: Suppose an entrepreneur has an opportunity to spend $ 15000 today on a Mobile App investment that will produce the following net cash flows over the next five years as follows:

Year

1

2

3

4

5

Cash flows

$5,000

5000

4000

3000

3000

a) How many years this investment needs to break-even assume that the cash flows are already discounted.

b) Show the financial feasibility of this investment using net present value technique assuming that cash flows are not discounted and the discount price (interest rate) 10%.

Question 2: Assume that you are an entrepreneur, and you are preparing your expected financial summary to see the feasibility of your new venture in order to put it in your business plan. After your data collection process about the expected demand and other financial information, you have the following:

1. The total annual demand for the target market 200,000 units which will be shared by all competitors and it is constant for 5 years.

2. The selling price per unit is 4$.

3. The variable cost per unit is 2$.

4. The total annual fixed cost for the first year is $ 10,000 and it will be increased annually by 15%.

5. If the expected sales in units for the first year will be the break-even point and then will be increased annually by 100%. (growth rate).

Depending on the previous information fill the following financial summary of your new venture:

Items

Years

 

2021

2022

2023

2024

2025

 

Annual Demand in units for your proposed business

 

 

 

 

 

 

Expected Market Share in %

 

 

 

 

 

 

Expected Annual Revenue in $

 

 

 

 

 

 

Cost of Revenue in mce_markernbsp; ( Variable Cost)

 

 

 

 

 

 

Annual Fixed Cost In $

 

 

 

 

 

 
 

Annual Net Profit in $

 

 

 

 

 

 
 

Operating Margin

 

 

 

 

 

 

( profit to revenue %)

 

Question 3: Assume that you are an entrepreneur, and you want to prepare the pro-forma financial statement for your proposed business idea for the first year of the business.

1. At the beginning you will have a loan of $ 10000 from the Palestine ICT incubator, and you will pay $ 2000 from your own pocket to have $ 12000 capital to start with.

2. This money will be used to purchase Computer Server of $9000 and other required raw material for producing Computer CDs for a school e-learning tool costing $3000.

3. During the first year your operating projections will be as follows:

a. Produce 1000 CDs.

b. Cash sales expected to be 700 CDs, the selling price will be $ 50 each.

c. Sales on account expected to be250CDs , the selling price will be $ 50 each.

d. Raw material for producing a CD will cost $ 3.

e. Depreciation on computer server, the life time estimated to be 10 years.

f. The total fixed cost is $ 1000.

According of the information above prepare the pro-forma financial statements (income statement, cash flow statement and balance sheet).

Question 4: The following are the balances of Al-Arabia accounts as in December 31,2017

 

 

 

 

Cash

5,000

Service Revenue

100,000

Utility Expense

8,000

Buildings

65,000

Common Stock

45,000

Accounts Payable

12,000

Supplies

4,000

Cost of Revenue

58,000

Interest Expense

5,000

Additional Paid in Capital

25,000

Bonds Payable

40,000

Supplies Expense

3,000

Salaries Expense

16,000

Accounts Receivable

10,000

Inventories

45,000

 

 

Income Tax Rate

30%

 

 

Prepare the Income Statement and the Balance sheet of Al-Arabia accounts as in December 31, 2017.

Try Financial Accounting Assignment Help service offered by Tutorsglobe right away and secure higher academic grades, without putting so much effort.

Tags: Financial Accounting Assignment Help, Financial Accounting Homework Help, Financial Accounting Coursework, Financial Accounting Solved Assignments 

Request for Solution File

Ask an Expert for Answer!!
Financial Accounting: Prepare income statement and balance sheet of al-arabia
Reference No:- TGS03054879

Expected delivery within 24 Hours