Brazel's Furniture Company recorded the followingtransactions during the month of September.
|
a.
|
Purchased $8,000 of raw materials on account
|
|
b.
|
Moved $10,000 of materials into production
|
|
c.
|
Paid various overhead costs of $6,000
|
|
d.
|
Paid rent for the current month of $5,000
|
|
e.
|
Accrued direct labor cost of $6,000 that will be paid in thefollowing month
|
|
f.
|
Earned unearned revenue of $9,000 in the month. FGInventory value was $4,000
|
|
g.
|
Finished the manufacture of furniture in the month valued at$19,000
|
|
h.
|
Paid various period costs in the amount of $7,000
|
|
i.
|
Sold furniture for $30,000. 60% for cash, the remainder oncredit. Mfg cost: $14,000.
|
|
j.
|
Acquired $25,000 of machinery. $5,000 cash, the remainderfinanced by the bank.
|
Beginning balancesare as follows:
Cash $22,000 A/P $ 8,000
A/R $ 2,000 N/P $13,000
Dir.Mat. $ 5,000 UnearnedRev. $ 9,000
WIP $ 3,000 CommonStock $45,000
FG $ 5,000 RetainedEarnings $40,000
PPE $78,000
Total $115,000 Total $115,000
Prepare a transaction analysis worksheet below (with accounttotals at the end of the month).