Lander Inc. had the following balance sheet at December 31, 2008:
LANDER, INC. Balance Sheet December 31, 2008 |
Cash |
$45,300 |
|
Accounts payable |
$33,800 |
Accounts receivable |
$18,900 |
|
Bonds payable |
$35,000 |
Investments |
$25,000 |
|
Common stock |
$190,000 |
Plant assets (net) |
$78,000 |
|
Retained earnings |
$18,400 |
Land |
$110,000 |
|
|
|
|
|
|
|
|
Total Assets |
$277,200 |
|
Total Liabilities & Equity |
$277,200 |
During 2009 the following occurred.
- Lander liquidated its available-for-sale investment portfolio at a loss of $6,500.
- A tract of land was purchased for $31,000.
- An additional $20,000 in common stock was issued at par.
- Dividends totaling $5,000 were declared and paid to stockholders.
- Net income for 2009 was $29,000, including $7,000 in depreciation expense.
- Land was purchased through the issuance of $25,000 in additional bonds.
- At December 31, 009, Cash was $72,650, Accounts Receivable was $35,250, and Accounts Payable was $32,500.
- Prepare a statement of cash flows for the year 2009 for Lander.
- Prepare the balance sheet as it would appear at December 31, 2009.