The following budgeted information is available for the Top Cost Clothing Company for January 2005.
Salaries $120,000
Rent 9,000
Utilities 1,200
Depreciation $3,200
Other Expenses 1,500
Purchases 380,000
Selling and administrative expenses are paid in the month incurred and purchases are paid in the month following the purchase. Purchases for December 2004 are $350,000. No equipment purchases or additional expenditures are made during the month.
Required: Prepare a cash payment schedule for January 2005.