Net working capital is 1,500,000; additional net working capital investments each year(starting in year 1) equal to 15% of the projected sales increase for the following year. Decreases in sales will result in recovery of net working capital equal to 15% of the projected sales decrease for the following year. How do you set this up in a single formula?