On July 1, 2016, Livingston Corporation, a wholesaler of manufacturing equipment, issued $46,000,000 of 20-year, 10% bonds at a market (effective) interest rate of 11%, receiving cash of $42,309,236. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year.
Required:
1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 2016.*
2. Journalize the entries to record the following:*
a. The first semiannual interest payment on December 31, 2016, and the amortization of the bond discount, using the straight-line method. (Round to the nearest dollar.)
b. The interest payment on June 30, 2017, and the amortization of the bond discount, using the straight-line method. (Round to the nearest dollar.)
3. Determine the total interest expense for 2016.
4. Will the bond proceeds always be less than the face amount of the bonds when the contract rate is less than the market rate of interest?
5. Compute the price of $42,309,236 received for the bonds by using the tables shown in Present Value Tables. (Round to the nearest dollar.)
*Be sure to include the year in the date for the entries. Refer to the Chart of Accounts for exact wording of account titles.
Two present value tables are provided: Present Value of $1 at Compound Interest Due in n Periods and Present Value of Ordinary Annuity of $1 per Period. Use them as directed in the problem requirements.
|
Present Value of $1 at Compound Interest Due in n Periods
|
|
Periods
|
4.0%
|
4.5%
|
5%
|
5.5%
|
6%
|
6.5%
|
7%
|
|
1
|
0.96154
|
0.95694
|
0.95238
|
0.94787
|
0.94340
|
0.93897
|
0.93458
|
|
2
|
0.92456
|
0.91573
|
0.90703
|
0.89845
|
0.89000
|
0.88166
|
0.87344
|
|
3
|
0.88900
|
0.87630
|
0.86384
|
0.85161
|
0.83962
|
0.82785
|
0.81630
|
|
4
|
0.85480
|
0.83856
|
0.82270
|
0.80722
|
0.79209
|
0.77732
|
0.76290
|
|
5
|
0.82193
|
0.80245
|
0.78353
|
0.76513
|
0.74726
|
0.72988
|
0.71299
|
|
6
|
0.79031
|
0.76790
|
0.74622
|
0.72525
|
0.70496
|
0.68533
|
0.66634
|
|
7
|
0.75992
|
0.73483
|
0.71068
|
0.68744
|
0.66506
|
0.64351
|
0.62275
|
|
8
|
0.73069
|
0.70319
|
0.67684
|
0.65160
|
0.62741
|
0.60423
|
0.58201
|
|
9
|
0.70259
|
0.67290
|
0.64461
|
0.61763
|
0.59190
|
0.56735
|
0.54393
|
|
10
|
0.67556
|
0.64393
|
0.61391
|
0.58543
|
0.55839
|
0.53273
|
0.50835
|
|
11
|
0.64958
|
0.61620
|
0.58468
|
0.55491
|
0.52679
|
0.50021
|
0.47509
|
|
12
|
0.62460
|
0.58966
|
0.55684
|
0.52598
|
0.49697
|
0.46968
|
0.44401
|
|
13
|
0.60057
|
0.56427
|
0.53032
|
0.49856
|
0.46884
|
0.44102
|
0.41496
|
|
14
|
0.57748
|
0.53997
|
0.50507
|
0.47257
|
0.44230
|
0.41410
|
0.38782
|
|
15
|
0.55526
|
0.51672
|
0.48102
|
0.44793
|
0.41727
|
0.38883
|
0.36245
|
|
16
|
0.53391
|
0.49447
|
0.45811
|
0.42458
|
0.39365
|
0.36510
|
0.33873
|
|
17
|
0.51337
|
0.47318
|
0.43630
|
0.40245
|
0.37136
|
0.34281
|
0.31657
|
|
18
|
0.49363
|
0.45280
|
0.41552
|
0.38147
|
0.35034
|
0.32189
|
0.29586
|
|
19
|
0.47464
|
0.43330
|
0.39573
|
0.36158
|
0.33051
|
0.30224
|
0.27651
|
|
20
|
0.45639
|
0.41464
|
0.37689
|
0.34273
|
0.31180
|
0.28380
|
0.25842
|
|
21
|
0.43883
|
0.39679
|
0.35894
|
0.32486
|
0.29416
|
0.26648
|
0.24151
|
|
22
|
0.42196
|
0.37970
|
0.34185
|
0.30793
|
0.27751
|
0.25021
|
0.22571
|
|
23
|
0.40573
|
0.36335
|
0.32557
|
0.29187
|
0.26180
|
0.23494
|
0.21095
|
|
24
|
0.39012
|
0.34770
|
0.31007
|
0.27666
|
0.24698
|
0.22060
|
0.19715
|
|
25
|
0.37512
|
0.33273
|
0.29530
|
0.26223
|
0.23300
|
0.20714
|
0.18425
|
|
26
|
0.36069
|
0.31840
|
0.28124
|
0.24856
|
0.21981
|
0.19450
|
0.17220
|
|
27
|
0.34682
|
0.30469
|
0.26785
|
0.23560
|
0.20737
|
0.18263
|
0.16093
|
|
28
|
0.33348
|
0.29157
|
0.25509
|
0.22332
|
0.19563
|
0.17148
|
0.15040
|
|
29
|
0.32065
|
0.27902
|
0.24295
|
0.21168
|
0.18456
|
0.16101
|
0.14056
|
|
30
|
0.30832
|
0.26700
|
0.23138
|
0.20064
|
0.17411
|
0.15119
|
0.13137
|
|
31
|
0.29646
|
0.25550
|
0.22036
|
0.19018
|
0.16425
|
0.14196
|
0.12277
|
|
32
|
0.28506
|
0.24450
|
0.20987
|
0.18027
|
0.15496
|
0.13329
|
0.11474
|
|
33
|
0.27409
|
0.23397
|
0.19987
|
0.17087
|
0.14619
|
0.12516
|
0.10723
|
|
34
|
0.26355
|
0.22390
|
0.19035
|
0.16196
|
0.13791
|
0.11752
|
0.10022
|
|
35
|
0.25342
|
0.21425
|
0.18129
|
0.15352
|
0.13011
|
0.11035
|
0.09366
|
|
40
|
0.20829
|
0.17193
|
0.14205
|
0.11746
|
0.09722
|
0.08054
|
0.06678
|
|
45
|
0.17120
|
0.13796
|
0.11130
|
0.08988
|
0.07265
|
0.05879
|
0.04761
|
|
50
|
0.14071
|
0.11071
|
0.08720
|
0.06877
|
0.05429
|
0.04291
|
0.03395
|
|
Present Value of Ordinary Annuity of $1 per Period
|
|
Periods
|
4.0%
|
4.5%
|
5%
|
5.5%
|
6%
|
6.5%
|
7%
|
|
1
|
0.96154
|
0.95694
|
0.95238
|
0.94787
|
0.94340
|
0.93897
|
0.93458
|
|
2
|
1.88609
|
1.87267
|
1.85941
|
1.84632
|
1.83339
|
1.82063
|
1.80802
|
|
3
|
2.77509
|
2.74896
|
2.72325
|
2.69793
|
2.67301
|
2.64848
|
2.62432
|
|
4
|
3.62990
|
3.58753
|
3.54595
|
3.50515
|
3.46511
|
3.42580
|
3.38721
|
|
5
|
4.45182
|
4.38998
|
4.32948
|
4.27028
|
4.21236
|
4.15568
|
4.10020
|
|
6
|
5.24214
|
5.15787
|
5.07569
|
4.99553
|
4.91732
|
4.84101
|
4.76654
|
|
7
|
6.00205
|
5.89270
|
5.78637
|
5.68297
|
5.58238
|
5.48452
|
5.38929
|
|
8
|
6.73274
|
6.59589
|
6.46321
|
6.33457
|
6.20979
|
6.08875
|
5.97130
|
|
9
|
7.43533
|
7.26879
|
7.10782
|
6.95220
|
6.80169
|
6.65610
|
6.51523
|
|
10
|
8.11090
|
7.91272
|
7.72173
|
7.53763
|
7.36009
|
7.18883
|
7.02358
|
|
11
|
8.76048
|
8.52892
|
8.30641
|
8.09254
|
7.88687
|
7.68904
|
7.49867
|
|
12
|
9.38507
|
9.11858
|
8.86325
|
8.61852
|
8.38384
|
8.15873
|
7.94269
|
|
13
|
9.98565
|
9.68285
|
9.39357
|
9.11708
|
8.85268
|
8.59974
|
8.35765
|
|
14
|
10.56312
|
10.22283
|
9.89864
|
9.58965
|
9.29498
|
9.01384
|
8.74547
|
|
15
|
11.11839
|
10.73955
|
10.37966
|
10.03758
|
9.71225
|
9.40267
|
9.10791
|
|
16
|
11.65230
|
11.23402
|
10.83777
|
10.46216
|
10.10590
|
9.76776
|
9.44665
|
|
17
|
12.16567
|
11.70719
|
11.27407
|
10.86461
|
10.47726
|
10.11058
|
9.76322
|
|
18
|
12.65930
|
12.15999
|
11.68959
|
11.24607
|
10.82760
|
10.43247
|
10.05909
|
|
19
|
13.13394
|
12.59329
|
12.08532
|
11.60765
|
11.15812
|
10.73471
|
10.33560
|
|
20
|
13.59033
|
13.00794
|
12.46221
|
11.95038
|
11.46992
|
11.01851
|
10.59401
|
|
21
|
14.02916
|
13.40472
|
12.82115
|
12.27524
|
11.76408
|
11.28498
|
10.83553
|
|
22
|
14.45112
|
13.78442
|
13.16300
|
12.58317
|
12.04158
|
11.53520
|
11.06124
|
|
23
|
14.85684
|
14.14777
|
13.48857
|
12.87504
|
12.30338
|
11.77014
|
11.27219
|
|
24
|
15.24696
|
14.49548
|
13.79864
|
13.15170
|
12.55036
|
11.99074
|
11.46933
|
|
25
|
15.62208
|
14.82821
|
14.09394
|
13.41393
|
12.78336
|
12.19788
|
11.65358
|
|
26
|
15.98277
|
15.14661
|
14.37519
|
13.66250
|
13.00317
|
12.39237
|
11.82578
|
|
27
|
16.32959
|
15.45130
|
14.64303
|
13.89810
|
13.21053
|
12.57500
|
11.98671
|
|
28
|
16.66306
|
15.74287
|
14.89813
|
14.12142
|
13.40616
|
12.74648
|
12.13711
|
|
29
|
16.98371
|
16.02189
|
15.14107
|
14.33310
|
13.59072
|
12.90749
|
12.27767
|
|
30
|
17.29203
|
16.28889
|
15.37245
|
14.53375
|
13.76483
|
13.05868
|
12.40904
|
|
31
|
17.58849
|
16.54439
|
15.59281
|
14.72393
|
13.92909
|
13.20063
|
12.53181
|
|
32
|
17.87355
|
16.78889
|
15.80268
|
14.90420
|
14.08404
|
13.33393
|
12.64656
|
|
33
|
18.14765
|
17.02286
|
16.00255
|
15.07507
|
14.23023
|
13.45909
|
12.75379
|
|
34
|
18.41120
|
17.24676
|
16.19290
|
15.23703
|
14.36814
|
13.57661
|
12.85401
|
|
35
|
18.66461
|
17.46101
|
16.37419
|
15.39055
|
14.49825
|
13.68696
|
12.94767
|
|
40
|
19.79277
|
18.40158
|
17.15909
|
16.04612
|
15.04630
|
14.14553
|
13.33171
|
|
45
|
20.72004
|
19.15635
|
17.77407
|
16.54773
|
15.45583
|
14.48023
|
13.60552
|
|
50
|
21.48218
|
19.76201
|
18.25593
|
16.93152
|
15.76186
|
14.72452
|
13.80075
|