Additional Information on Year 2011 Transactions
a. The loss on the cash sale of equipment was $2,100 (details in b).
b. Sold equipment costing $51,000, with accumulated depreciation of $20,850, for $28,050 cash.
c. Purchased equipment costing $113,250 by paying $38,250 cash and signing a long-term note payable for the balance
d. Borrowed $6,000 cash by signing a short-term note payable..
e. Paid $45,000 cash to reduce the long-term notes payable.
f. Issued 3,000 shares of common stock for $11 cash per share.
g. Declared and paid cash dividends of $63,000.
Minicase
Statement of Cash Flows
Jacoby Corporation, a merchandiser, recently completed its calendar year 2013 operations. For the year:
All sales are credit sales
All credits to Accounts Receivable reflect cash receipts from customers
All purchases of inventory are on credit
All debits to Accounts Payable reflect cash payments for inventory
Other expenses are paid in advance and are initially debited to Prepaid Expenses.
The company's balance sheets and income statement follow.
Jacoby Corporation
Balance Sheet
|
December 31, 2012 and 2013 2013
|
2012
|
|
Assets
|
|
Cash
|
$136,500
|
$71,550
|
|
Accounts receivable
|
74,100
|
90,750
|
|
Merchandise inventory
|
454,500
|
490,200
|
|
Prepaid expenses
|
17,100
|
19,200
|
|
Equipment
|
278,250
|
216,000
|
|
Accumulated depreciation
|
(108,750)
|
(93,000)
|
|
Total Assets
|
$851,700
|
$794,700
|
|
Liabilities
|
|
Accounts payable
|
$117,450
|
$123,450
|
|
Short-term notes payable
|
17,250
|
11,250
|
|
Long-term notes payable
|
112,500
|
82,500
|
|
Common stock, $5 par
|
465,000
|
450,000
|
|
Paid in capital in excess
|
18,000
|
0
|
|
Retained earnings
|
121,500
|
127,500
|
|
TOTAL Liabilities
|
$851,700
|
$794,700
|