Problem:
Incorporate an ESO plan into a company's valuation.
For your company (Dell, Inc), incorporate the effect of the Employee Stock Option (ESO) plan into the common equity valuation. Be sure to consider both the forecasted ESO grants and outstanding ESOs. Perform your valuation in Excel; use appropriate formulas/equations.