Problem: S Myra invested $7,500 cash in business during 2009 (the Dec 31, 2008 credit balance of the S Myra Capital Account was $125,100). Myra Co is required to mail a $6,000 payment on its long term notes payable during 2010.
Required:
1) Prepare the income statement and the statement of owner's equity for the calendar year 2009 and the classified balance sheet at Dec 31, 2009.
2) Prepare the necessary closing entries at Dec 31, 2009.
3) Use the information in the financial statements to calculate these ratio's: (a) return on assets (total assets at Dec 31, 2008, were $200,000, (b) debt ratio, (c) profit margin ratio (use total revenues as the denominator), and (d) current ratio.
Check: (1) Total Assets (12/31/2009), $253, 820; Net income $31,820
Adjusted Trial Balance |
December 31, 2009 |
No. |
Account Title |
Debit |
Credit |
101 |
Cash |
$7,500 |
|
104 |
Short0term investments |
23,500 |
|
126 |
Supplies |
8,100 |
|
128 |
Prepaid Insurance |
8,600 |
|
167 |
Equipment |
40,000 |
|
168 |
Accumulated depreciation - Equipment |
$20,000 |
173 |
Building |
177,000 |
|
174 |
Accumulated depreciation - Building |
59,000 |
183 |
Land |
68,120 |
|
201 |
Accounts Payable |
|
17,000 |
203 |
Interest Payable |
|
3,000 |
208 |
Rent Payable |
|
3,500 |
210 |
Wages Payable |
|
2,500 |
213 |
Property Taxes Payables |
|
1,300 |
233 |
Unearned professional fees |
|
7,900 |
251 |
Long-term notes payable |
|
64,500 |
301 |
S. Myra, Capital |
|
132,600 |
302 |
S. Myra, Withdrawals |
10,300 |
|
401 |
Professional fees earned |
|
104,000 |
406 |
Rent earned |
|
18,000 |
407 |
Dividens earned |
|
2,500 |
409 |
Interest earned |
|
2,300 |
606 |
Depreciation expense - Building |
12,980 |
|
612 |
Depreciation expense - Equipment |
6,000 |
|
623 |
Wages Expense |
27,500 |
|
633 |
Interest expense |
3,800 |
|
637 |
Insurance exprense |
7,700 |
|
640 |
Rent expense |
11,300 |
|
652 |
Supplies expense |
6,100 |
|
682 |
Postage expense |
2,800 |
|
683 |
Property taxes expense |
3,400 |
|
684 |
Repairs expense |
6,900 |
|
688 |
Telephone expense |
3,200 |
|
690 |
Utilities expense |
3,300 |
|
|
Totals |
$438,100 |
$438,100 |
|
|
|
|