Mighty Bright Window Cleaners" monthly income statement at several levels of activity is as follows:
Windows washed
|
2,000
|
4,000
|
6,000
|
Sales
|
$3,000
|
$6,000
|
$9,000
|
Cost of goods sold
|
1,200
|
2,400
|
3,600
|
Gross profit
|
1,800
|
3,600
|
5,400
|
Operating expenses
|
|
|
|
Advertising
|
400
|
400
|
400
|
Salaries and wages
|
700
|
900
|
1,100
|
Insurance
|
200
|
200
|
200
|
Postage
|
400
|
800
|
1,200
|
Total operating expenses
|
1,700
|
2,300
|
2,900
|
Operating income
|
$ 100
|
$1,300
|
$2,500
|
Required
- Identify each expense as fixed, variable, or mixed.
- Prepare a contribution margin income statement based on a volume of 5,000 windows.