The ODC Valuation is just a template. Please follow it exactly for formatting purposes.
The question is:-
Get forecasted Invested Capital to match Adjusted Debt and Equity on the ROIC Forecast tab?
Also Do the DCF Matrix and the Multiples Matrix tabs?
Attachment:- EA-FINAL.rar
Attachment:- ODC-2016-Valuation.rar