GeKay Inc. currently (January 1) has a net income of $10,000,000 which is expected to grow indefinitely(perpetuity) at 10% per annum.
The firm is financed at a debt-to -value ratio of 30%. The firm has a 50% dividend payout to shareholders (dividends paid at year-end), with 10m shares of common stock outstanding.
The firm pays taxes at the 36% rate. The stock has a (levered) Beta of 1.2 and the market risk premium (MRP) is 6%. The risk free rate (RF) is 4% and the firm's Cost of Debt is 5.5%.
Determine the stock price?