Company X is to know the following information:
FCFF last year: EUR 400m;
The capital-weighted average price of 17%.
Debt market value: EUR 2 000m;
Number of shares: 50m;
Company X FCFF forecasts growth rates by year are as follows:
1: 40%;
2: 35%;
3: 25%;
4: 15%;
From the 5th to the infinite future: 5%.
Please find the per share value of the consideration.