Question:
Find Missing Data for Profit Variance Analysis
|
Reported
Income
Statement
(1,500 units)
|
Manufacturing
Variance
|
Marketing and
Administrative
Variance
|
Sales
Price
Variance
|
Flexible
Budget
(a units)
|
Sales
Activity
Variance
|
Master
Budget
(1,600 units)
|
|
|
|
Sales revenue
|
$78,000
|
|
|
(b)
|
$81,000
|
(c)
|
(d)
|
Variable manufacturing costs
|
(e)
|
$2,400 F
|
|
|
(f)
|
$1,520 F
|
(g)
|
Variable marketing and
|
|
|
|
|
|
|
|
administrative costs
|
(h)
|
|
(i)
|
|
(j)
|
(k)
|
$9,600
|
|
|
|
|
|
|
|
|
Contribution margin
|
$49,600
|
(l)
|
(m)
|
(n)
|
(o)
|
(p)
|
(q)
|
Required
Find the values of the missing items ( a ) through ( q ). Assume that the actual sales volume equals actual production volume. (There are no inventory level changes.)