Financials for a small diner restaurant entering the market. Build a 3 year pro forma income statement for a family diner restaurant and include the break even point. Include at least one graph.
Expected revenue $350,000
Cost of goods sold $100,000
Tax Rate 30%
Payroll 19% of revenue
Annual insurances $10,000
Advertising 1% of revenue
Building rent $2000 monthly