Problem: Last month, my sister retired and cashed in her retirement plan. She has identified 3 companies where she's decided to invest her life savings as a 1/2 owner. Each of these existing companies is 1 year old and each is owned by 1 person. We've been asked to identify the "best company" of these three for her. Most important to her is WHY you prefer or recommend one company over the other.
No additional information regarding your sister is relevant. The focus is solely on the financials presented.
Our assignment is to analyze the financial statements, then make & support our recommendation of one of these Companies.
|
Company 1: Alpha
|
Assets
|
|
|
Cash
|
$ 12,640
|
|
Accounts Receivable
|
15,860
|
|
Fixed Assets (net)
|
100,000
|
|
Total Assets
|
128,500
|
|
|
|
|
Liabilities
|
|
|
Accounts payable
|
|
$ 2,510
|
Notes Payable
|
|
45,000
|
Capital Stock
|
|
75,000
|
Total Liab & Equity
|
|
122,510
|
|
|
|
Income Statement
|
|
|
Revenues
|
|
$ 24,770
|
Cost of Goods Sold
|
15,000
|
|
General & Admin
|
3,780
|
|
Net Income (Loss)
|
|
5,990
|
|
$ 147,280
|
$ 147,280
|
|
Company 2: Beta
|
Assets
|
|
|
|
Cash
|
$ 98,640
|
|
|
Accounts Receivable
|
19,860
|
|
|
Fixed Assets (net)
|
100,000
|
|
|
Total Assets
|
218,500
|
|
|
|
|
|
|
Liabilities
|
|
|
|
Accounts payable
|
|
$ 30,510
|
|
Notes Payable
|
|
45,000
|
|
Capital Stock
|
|
175,000
|
|
Total Liab & Equity
|
|
250,510
|
|
|
|
|
|
Income Statement
|
|
|
|
Revenues
|
|
$ 64,770
|
|
Cost of Goods Sold
|
93,000
|
|
|
General & Admin
|
3,780
|
|
|
Net Income (Loss)
|
|
(32,010)
|
|
|
$ 315,280
|
$ 315,280
|
|
|
Company 3: Charlie
|
Assets
|
|
|
Cash
|
$ 640
|
|
Accounts Receivable
|
124,860
|
|
Fixed Assets (net)
|
100,000
|
|
Total Assets
|
225,500
|
|
|
|
|
Liabilities
|
|
|
Accounts payable
|
|
$ 134,510
|
Notes Payable
|
|
45,000
|
Capital Stock
|
|
-
|
Total Liab & Equity
|
|
179,510
|
|
|
|
Income Statement
|
|
|
Revenues
|
|
$ 124,770
|
Cost of Goods Sold
|
75,000
|
|
General & Admin
|
3,780
|
|
Net Income (Loss)
|
|
45,990
|
|
$ 304,280
|
$ 304,280
|
|
|
|
|