Everett Co. was organized on July 1, 2014. Quarterly financial statements are prepared. The unadjusted and adjusted trial balances as of September 30 are shown below.
EVERETT CO. Trial Balance September 30, 2014
|
|
|
Unadjusted
|
|
Adjusted
|
|
|
Dr.
|
|
Cr.
|
|
Dr.
|
|
Cr.
|
Cash
|
|
$ 8,620
|
|
|
|
$ 8,620
|
|
|
Accounts Receivable
|
|
10,417
|
|
|
|
11,553
|
|
|
Supplies
|
|
1,496
|
|
|
|
670
|
|
|
Prepaid Rent
|
|
2,236
|
|
|
|
1,233
|
|
|
Equipment
|
|
18,530
|
|
|
|
18,530
|
|
|
Accumulated Depreciation—Equipment
|
|
|
|
$ - 0 -
|
|
|
|
$ 748
|
Notes Payable
|
|
|
|
9,300
|
|
|
|
9,300
|
Accounts Payable
|
|
|
|
2,492
|
|
|
|
2,492
|
Salaries and Wages Payable
|
|
|
|
- 0 -
|
|
|
|
728
|
Interest Payable
|
|
|
|
- 0 -
|
|
|
|
93
|
Unearned Rent Revenue
|
|
|
|
1,937
|
|
|
|
1,029
|
Owner’s Capital
|
|
|
|
22,200
|
|
|
|
22,200
|
Owner’s Drawings
|
|
1,573
|
|
|
|
1,573
|
|
|
Service Revenue
|
|
|
|
17,427
|
|
|
|
18,563
|
Rent Revenue
|
|
|
|
1,360
|
|
|
|
2,268
|
Salaries and Wages Expense
|
|
8,500
|
|
|
|
9,228
|
|
|
Rent Expense
|
|
1,866
|
|
|
|
2,869
|
|
|
Depreciation Expense
|
|
|
|
|
|
748
|
|
|
Supplies Expense
|
|
|
|
|
|
826
|
|
|
Utilities Expense
|
|
1,478
|
|
|
|
1,478
|
|
|
Interest Expense
|
|
|
|
|
|
93
|
|
|
|
|
$ 54,716
|
|
$ 54,716
|
|
$ 57,421
|
|
$ 57,421
|
Journalize the annual adjusting entries that were made. (Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
Date
|
Account Titles and Explanation
|
Debit
|
Credit
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record accrued revenue.)
|
|
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record prepaid rent.)
|
|
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record supplies used.)
|
|
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record depreciation.)
|
|
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record interest.)
|
|
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record unearned rent revenue.)
|
|
|
Sept. 30
|
|
|
|
|
|
|
|
|
(To record accrued salaries.)
|
|
|
Prepare an income statement for the 3 months ending September 30, 2014.
EVERETT CO. Income Statement For the Quarter Ended September 30, 2014
|
DrawingsExpensesInvestmentNet Income / (Loss)Owner’s Capital, January 1Owner’s Capital, September 30RevenuesTotal ExpensesTotal Revenues
|
|
|
|
|
$
|
|
|
|
Drawings Expenses Investment Net Income / (Loss) Owner’s Capital, January 1 Owner’s Capital, September 30 Revenues Total Expenses Total Revenues
|
|
|
DrawingsExpensesInvestmentNet Income / (Loss)Owner’s Capital, January 1Owner’s Capital, September 30RevenuesTotal ExpensesTotal Revenues
|
|
|
|
$
|
|
Drawings Expenses Investment Net Income / (Loss) Owner’s Capital, January 1 Owner’s Capital, September 30 Revenues Total Expenses Total Revenues
|
|
|
DrawingsExpensesInvestmentNet Income / (Loss)Owner’s Capital, January 1Owner’s Capital, September 30RevenuesTotal ExpensesTotal Revenues
|
|
$
|
Prepare a statement of owner's equity for the 3 months ending September 30, 2014. (List items that increase owner's equity first.)
EVERETT CO. Balance Sheet September 30, 2014
|
Assets
|
|
|
|
|
|
$
|
|
|
|
|
$
|
|
|
|
AddLess:
|
|
|
|
|
|
|
Current Assets Liabilities Expenses Intangible Assets Long-term Investments Long-term Liabilities Property, Plant and Equipment Revenues Owner’s Equity Total Assets Total Current Assets Total Current Liabilities Total Expenses Total Intangible Assets Total Liabilities Total Liabilities and Owner’s Equity Total Long-term Investments Total Long-term Liabilities Total Property, Plant and Equipment Total Revenues Total Owner’s Equity
|
|
|
|
|
$
|
|
Liabilities and Owner’s Equity
|
Current AssetsLiabilitiesExpensesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentRevenuesOwner’s EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal ExpensesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Owner’s EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal RevenuesTotal Owner’s Equity
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
Current Assets Liabilities Expenses Intangible Assets Long-term Investments Long-term Liabilities Property, Plant and Equipment Revenues Owner’s Equity Total Assets Total Current Assets Total Current Liabilities Total Expenses Total Intangible Assets Total Liabilities Total Liabilities and Owner’s Equity Total Long-term Investments Total Long-term Liabilities Total Property, Plant and Equipment Total Revenues Total Owner’s Equity
|
|
|
|
|
|
|
Current AssetsLiabilitiesExpensesIntangible AssetsLong-term InvestmentsLong-term LiabilitiesProperty, Plant and EquipmentRevenuesOwner’s EquityTotal AssetsTotal Current AssetsTotal Current LiabilitiesTotal ExpensesTotal Intangible AssetsTotal LiabilitiesTotal Liabilities and Owner’s EquityTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Property, Plant and EquipmentTotal RevenuesTotal Owner’s Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets Liabilities Expenses Intangible Assets Long-term Investments Long-term Liabilities Property, Plant and Equipment Revenues Owner’s Equity Total Assets Total Current Assets Total Current Liabilities Total Expenses Total Intangible Assets Total Liabilities Total Liabilities and Owner’s Equity Total Long-term Investments Total Long-term Liabilities Total Property, Plant and Equipment Total Revenues Total Owner’s Equity
|
|
|
|
|
$
|
|
Prepare a balance sheet at September 30. (List assets in order of liquidity.)
If the note bears interest at 12%, how many months has it been outstanding?
Note has been outstanding for _________
|
|
|
month(s)
|
|