Out of Eden, Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,000 units at $42 each. The new manufacturing equipment will cost $156,000 and it is expected to have a 10-year life and $12,000 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a pre-unit basis:
- Direct Labor $7.00
- Direct Materials 23.40
- Fixed factor overhead-depreciation 1.60
- Variable factor overhead 3.60
- Total 35.60
Determine the net cash flows for the first year of the project, Years 2-9, and for the last year of the project.