The SCQ Corporation manufactures specialty medical tools ranging from $10,000 to$15,000 per unit. The tools are used in hospitals, clinics, and the home hospitality market. SCQ Corporation has contracted with YOUCPA to assist in creating its cash flow statement. In the past, its income statement and balance sheet have been prepared by the internal accountant.
It would like you to assist in preparing the cash flows using both the direct and indirect method. Sales and balance sheet information for the years 2009-2010 are below:
Balance Sheet
SCQ Corporation
For period ending 12/31/2010
|
Assets
|
2010
|
2009
|
Liabilities
|
2010
|
2009
|
Cash
|
150
|
100
|
|
|
|
Account receivable
|
600
|
400
|
Accounts payable
|
400
|
300
|
Inventory
|
750
|
500
|
Accrued taxes payable
|
200
|
100
|
Current assets
|
1,500
|
1,000
|
Current liabilities
|
600
|
400
|
Land
|
50
|
50
|
|
|
|
Equipment
|
1,300
|
1,200
|
Note payable
|
330
|
300
|
Less: Acc. depreciation
|
700
|
600
|
Deferred taxes
|
35
|
20
|
Net fixed assets
|
600
|
600
|
Equity:
|
|
|
Total fixed assets
|
650
|
650
|
Common stock
|
640
|
500
|
|
|
|
Paid-in capital
|
80
|
80
|
|
|
|
Retain earnings
|
465
|
350
|
|
|
|
Total equity
|
1,185
|
930
|
Total assets
|
2,150
|
1,650
|
Total equity and liabilities
|
2,150
|
1,650
|
Income Statement
SCQ Corporation
For period ending 12/31/ 2010
|
|
|
|
Items
|
2010
|
2009
|
Revenue
|
1,000
|
900
|
Cost of goods sold
|
400
|
350
|
Gross profit
|
600
|
550
|
Wages expense
|
110
|
100
|
Interest expense
|
50
|
40
|
Depreciation expense
|
100
|
90
|
Insurance expense
|
50
|
50
|
Other misc. expenses
|
90
|
80
|
Total expenses
|
400
|
360
|
Operating income
|
200
|
190
|
Taxes:
|
|
|
Deferred taxes
|
15
|
20
|
Taxes expense
|
70
|
67
|
Net income after taxes
|
115
|
103
|
Additions to retains earnings
|
115
|
103
|
• Develop a thorough understanding of accounting standards and principles.
• Fulfill the core accounting educational requirement to sit for the CPA exam.
• Prepare to practice in public and private accounting position.
• Advance to a higher professional level.